To construct the financial statements for Barker Company, we need to organize the provided information into the appropriate categories for each statement. Here’s how we can do it:
The income statement shows the company's revenues and expenses over a specific period, resulting in net income or loss.
Barker Company
Income Statement
For the Year Ended December 31, Year 2
| Revenues | |
|-------------------------|----------------|
| Service revenue | $82,000 |
| Total Revenues | $82,000 |
| | |
| Expenses | |
| Rent expense | $2,400 |
| Other operating expenses| $11,980 |
| Supplies expense | $870 |
| Insurance expense | $240 |
| Total Expenses | $15,490 |
| | |
| Net Income | $66,510 |
This statement shows changes in equity, including common stock and retained earnings, over a specific period.
Barker Company
Statement of Changes in Stockholders' Equity
For the Year Ended December 31, Year 2
| Common Stock | |
|-------------------------|----------------|
| Beginning common stock | $19,000 |
| Common stock issued | $5,200 |
| Ending common stock | $24,200 |
| | |
| Retained Earnings | |
| Beginning retained earnings | $6,800 |
| Net income | $66,510 |
| Dividends | $(40,000) |
| Ending retained earnings | $33,310 |
The balance sheet shows the company's financial position at a specific point in time, including assets, liabilities, and equity.
Barker Company
Balance Sheet
As of December 31, Year 2
| Assets | |
|-------------------------|----------------|
| Cash | $37,000 |
| Accounts receivable | $900 |
| Prepaid insurance | $240 |
| Prepaid rent | $1,000 |
| Supplies | $870 |
| Land | $7,400 |
| Total Assets | $47,410 |
| | |
| Liabilities | |
| Accounts payable | $5,500 |
| Unearned revenue | $1,000 |
| Total Liabilities | $6,500 |
| | |
| Stockholders' Equity| |
| Common stock | $24,200 |
| Retained earnings | $33,310 |
| Total Equity | $57,510 |
| | |
| Total Liabilities and Equity | $64,010 |
The statement of cash flows shows the cash inflows and outflows from operating, investing, and financing activities over a specific period.
Barker Company
Statement of Cash Flows
For the Year Ended December 31, Year 2
| Cash Flows from Operating Activities | $(6,800) |
|------------------------------------------|----------|
| Cash Flows from Investing Activities | $19,000 |
| Cash Flows from Financing Activities | $5,200 |
| Net Increase in Cash | $17,400 |
| Cash at Beginning of Year | $19,600 |
| Cash at End of Year | $37,000 |
Note: The cash flow from operating activities appears to be negative, which might indicate an error in the provided data or a need for further breakdown. The cash at the beginning of the year is assumed to be $19,600 to reconcile the ending cash balance.
These statements provide a comprehensive view of Barker Company's financial performance and position for the year ended December 31, Year 2.