Questions: The trial balance columns of the worksheet for Blossom Roofing at March 31, 2022, are as follows. Blossom Roofing Worksheet For the Month Ended March 31, 2022 Account Titles Dr. Cr. -------------------------------------------------- Cash 4,000 Accounts Receivable 2,700 Supplies 1,500 Equipment 10,560 Accumulated Depreciation-Equipment 1,200 Accounts Payable 2,000 Unearned Service Revenue 400 Owner's Capital 11,460 Owner's Drawings 1,000 Service Revenue 6,000 Salaries and Wages Expense 1,000 Miscellaneous Expense 300 21,030 21,050 Other data: 1. A physical count reveals only 400 of roofing supplies on hand. 2. Depreciation for March is 240. 3. Unearned revenue amounted to 150 at March 31. 4. Accrued salaries are 600.

The trial balance columns of the worksheet for Blossom Roofing at March 31, 2022, are as follows.

Blossom Roofing
Worksheet
For the Month Ended March 31, 2022

 Account Titles                   Dr.      Cr.    
--------------------------------------------------
 Cash                             4,000           
 Accounts Receivable              2,700           
 Supplies                         1,500           
 Equipment                        10,560          
 Accumulated Depreciation-Equipment         1,200  
 Accounts Payable                          2,000  
 Unearned Service Revenue                  400    
 Owner's Capital                           11,460 
 Owner's Drawings                 1,000           
 Service Revenue                           6,000  
 Salaries and Wages Expense       1,000           
 Miscellaneous Expense            300             
                                  21,030   21,050 

Other data:
1. A physical count reveals only 400 of roofing supplies on hand.
2. Depreciation for March is 240.
3. Unearned revenue amounted to 150 at March 31.
4. Accrued salaries are 600.
Transcript text: The trial balance columns of the worksheet for Blossom Roofing at March 31, 2022, are as follows. Blossom Roofing Worksheet For the Month Ended March 31, 2022 | Account Titles | Dr. | Cr. | |---------------------------------|---------|--------| | Cash | 4,000 | | | Accounts Receivable | 2,700 | | | Supplies | 1,500 | | | Equipment | 10,560 | | | Accumulated Depreciation-Equipment | | 1,200 | | Accounts Payable | | 2,000 | | Unearned Service Revenue | | 400 | | Owner's Capital | | 11,460 | | Owner's Drawings | 1,000 | | | Service Revenue | | 6,000 | | Salaries and Wages Expense | 1,000 | | | Miscellaneous Expense | 300 | | | | 21,030 | 21,050 | Other data: 1. A physical count reveals only $400 of roofing supplies on hand. 2. Depreciation for March is $240. 3. Unearned revenue amounted to $150 at March 31. 4. Accrued salaries are $600.
failed

Solution

failed
failed

To complete the worksheet for Blossom Roofing for the month ended March 31, 2022, we need to make the necessary adjustments based on the additional data provided. Let's go through each adjustment step-by-step:

  1. Supplies Adjustment:

    • Initial Supplies: $1,500
    • Supplies on hand: $400
    • Supplies used: $1,500 - $400 = $1,100
    • Adjusting Entry: Debit Supplies Expense $1,100, Credit Supplies $1,100
  2. Depreciation Adjustment:

    • Depreciation for March: $240
    • Adjusting Entry: Debit Depreciation Expense $240, Credit Accumulated Depreciation-Equipment $240
  3. Unearned Revenue Adjustment:

    • Initial Unearned Revenue: $400
    • Unearned Revenue at March 31: $150
    • Revenue Earned: $400 - $150 = $250
    • Adjusting Entry: Debit Unearned Service Revenue $250, Credit Service Revenue $250
  4. Accrued Salaries Adjustment:

    • Accrued Salaries: $600
    • Adjusting Entry: Debit Salaries and Wages Expense $600, Credit Salaries Payable $600

Now, let's update the trial balance with these adjustments:

\[ \begin{array}{|c|c|c|} \hline \text{Account Titles} & \text{Dr.} & \text{Cr.} \\ \hline \text{Cash} & 4,000 & \\ \hline \text{Accounts Receivable} & 2,700 & \\ \hline \text{Supplies} & 400 & \\ \hline \text{Equipment} & 10,560 & \\ \hline \text{Accumulated Depreciation-Equipment} & & 1,440 \\ \hline \text{Accounts Payable} & & 2,000 \\ \hline \text{Unearned Service Revenue} & & 150 \\ \hline \text{Owner's Capital} & & 11,460 \\ \hline \text{Owner's Drawings} & 1,000 & \\ \hline \text{Service Revenue} & & 6,250 \\ \hline \text{Salaries and Wages Expense} & 1,600 & \\ \hline \text{Miscellaneous Expense} & 300 & \\ \hline \text{Supplies Expense} & 1,100 & \\ \hline \text{Depreciation Expense} & 240 & \\ \hline \text{Salaries Payable} & & 600 \\ \hline \text{Total} & 21,900 & 21,900 \\ \hline \end{array} \]

Summary:

  • Supplies were adjusted to reflect the actual amount used.
  • Depreciation was recorded for the month.
  • Unearned revenue was adjusted to reflect the revenue earned.
  • Accrued salaries were recorded as an expense and a liability.

The worksheet is now balanced with total debits and credits both equaling $21,900.

Was this solution helpful?
failed
Unhelpful
failed
Helpful