Sure, let's start by preparing the financial statements for Shell Investments based on the provided information.
SHELL INVESTMENTS
Income Statement
For the Year Ended December 31, 2024
| Revenue | |
|------------------------|---------------------|
| Service revenue | $331,900 |
| Total Revenue | $331,900 |
| | |
| Expenses | |
| Selling expense | $134,800 |
| Interest expense | $8,400 |
| Rent expense | $22,000 |
| Total Expenses | $165,200 |
| | |
| Net Income | $166,700 |
SHELL INVESTMENTS
Statement of Stockholders' Equity
For the Year Ended December 31, 2024
| Common Stock | |
|------------------------|---------------------|
| Beginning balance | $100,000 |
| Issued during the year | $11,000 |
| Ending balance | $111,000 |
| | |
| Retained Earnings | |
| Beginning balance | $141,300 |
| Add: Net income | $166,700 |
| Less: Dividends | ($3,600) |
| Ending balance | $304,400 |
| | |
| Total Stockholders' Equity | $415,400 |
SHELL INVESTMENTS
Balance Sheet
As of December 31, 2024
| Assets | |
|------------------------|---------------------|
| Equipment | $4,800 |
| Total Assets | $4,800 |
| | |
| Liabilities and Stockholders' Equity | |
| Liabilities | |
| Accounts payable | $120,000 |
| Total Liabilities | $120,000 |
| | |
| Stockholders' Equity | |
| Common stock | $111,000 |
| Retained earnings | $304,400 |
| Total Stockholders' Equity | $415,400 |
| | |
| Total Liabilities and Stockholders' Equity | $535,400 |
Note: The balance sheet does not balance because the total assets are significantly lower than the total liabilities and stockholders' equity. This discrepancy suggests that there might be additional assets or information not provided in the problem statement. Typically, a balance sheet should balance, meaning total assets should equal the sum of total liabilities and stockholders' equity.