To address the question, we need to follow these steps:
- Calculate the estimated total uncollectible amount for each age category of accounts receivable.
- Determine the target balance for the Allowance for Bad Debts account.
- Journalize the year-end adjusting entry for bad debts.
- Show the T-account for the Allowance for Bad Debts at December 31, 2025.
Using the given percentages for each age category, we calculate the estimated uncollectible amounts:
1-30 Days:
\[
\$80,000 \times 0.9\% = \$720
\]
31-60 Days:
\[
\$45,000 \times 3.0\% = \$1,350
\]
61-90 Days:
\[
\$25,000 \times 8.0\% = \$2,000
\]
Over 90 Days:
\[
\$5,000 \times 46.0\% = \$2,300
\]
Sum the estimated uncollectible amounts to find the target balance:
\[
\$720 + \$1,350 + \$2,000 + \$2,300 = \$6,370
\]
Assuming the Allowance for Bad Debts account has a current balance (let's assume it is a credit balance of \$1,000 for this example), the adjusting entry will be the difference needed to reach the target balance of \$6,370.
\[
\text{Required adjustment} = \$6,370 - \$1,000 = \$5,370
\]
The journal entry will be:
\begin{tabular}{|c|c|c|}
\hline Date & Accounts and Explanation & Credit \\
\hline \multirow[t]{6}{*}{Dec. 31} & Bad Debt Expense & \$5,370 \\
\hline & Allowance for Bad Debts & \$5,370 \\
\hline & & \\
\hline & & \\
\hline & & \\
\hline & (To record the year-end adjustment for bad debts) & \\
\hline
\end{tabular}
\[
\begin{array}{c|c|c}
\text{Allowance for Bad Debts} & \text{Debit} & \text{Credit} \\
\hline
\text{Balance (before adjustment)} & & \$1,000 \\
\text{Adjustment} & & \$5,370 \\
\hline
\text{Balance (after adjustment)} & & \$6,370 \\
\end{array}
\]
- The estimated total uncollectible amount is \$6,370.
- The adjusting journal entry is:
\[
\begin{array}{|c|c|c|}
\hline
\text{Date} & \text{Accounts and Explanation} & \text{Credit} \\
\hline
\text{Dec. 31} & \text{Bad Debt Expense} & \$5,370 \\
\hline
& \text{Allowance for Bad Debts} & \$5,370 \\
\hline
& \text{(To record the year-end adjustment for bad debts)} & \\
\hline
\end{array}
\]
- The T-account for the Allowance for Bad Debts at December 31, 2025, shows a balance of \$6,370.