To address the question, we need to perform a differential analysis to compare the costs of producing windshields internally versus outsourcing the production. Let's break down the steps:
Alternative 1: Produce Internally
Variable Production Costs:
- Per Unit: \$8
- Total for 15,000 units: \$8 * 15,000 = \$120,000
Direct Materials:
Direct Labor:
Factory Overhead:
Fixed Production Costs:
Total Cost for Alternative 1:
\[ \$120,000 + \$120,000 + \$150,000 + \$165,000 + \$390,000 = \$945,000 \]
Alternative 2: Outsource Production
Cost of Purchasing Windshields:
- Per Unit: \$45
- Total for 15,000 units: \$45 * 15,000 = \$675,000
Remaining Fixed Production Costs:
- 20% of \$390,000 = \$78,000
Total Cost for Alternative 2:
\[ \$675,000 + \$78,000 = \$753,000 \]
To determine the best alternative, we compare the total costs:
- Alternative 1 (Produce Internally): \$945,000
- Alternative 2 (Outsource Production): \$753,000
Conclusion:
The best alternative is to outsource production, as it results in a lower total cost of \$753,000 compared to producing internally at \$945,000.
Using the format in Figure 7.3, we summarize the result of outsourcing production:
- Cost Savings from Outsourcing:
- Total Cost of Producing Internally: \$945,000
- Total Cost of Outsourcing: \$753,000
- Cost Savings: \$945,000 - \$753,000 = \$192,000
Summary:
Outsourcing the production of windshields results in a cost savings of \$192,000 annually, making it the more cost-effective option for Quality Glass.
In summary, outsourcing production is the better financial decision for Quality Glass, as it reduces costs significantly compared to internal production.