\[
\boxed{
\begin{array}{|c|c|c|c|c|c|}
\hline
\text{Payment Number} & \text{Payment Amount} & \text{5\% Interest Expense} & \text{Principal} & \text{Balance} & \text{Annual Interest Expense} \\
\hline
0 & & & & 500,000.00 & \\
\hline
1 & 2684.11 & 2083.33 & 600.78 & 499,399.22 & \\
\hline
\end{array}
}
\]